{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Calc RETA"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Calc RETA","index":0,"n_rows":10,"n_cols":8,"rows_kept":10,"cut":false,"hidden":false,"merged":[[1,4,1,5],[4,4,4,5]]}
[]
[null,"Inicio subvención","Fin subvención",null,"Calendario"]
[null,"2024-03-01","2026-04-30"]
[]
[null,"Inicio Alta RETA (Mes y Año)","2024-03-01",null,null,null,null,"2024-03-01"]
[]
[null,"Subvención máx. 1er año",{"$f":"IF(OR(C5<H5,C5>C3),\"Fora periode subvencionable\", 80*MIN(12,(YEAR(C3)-YEAR(MAX(C5,B3)))*12+MONTH(C3)-MONTH(MAX(C5,B3))+1))","v":960}]
[null,"Subvención máx. 2º año",{"$f":"IF(OR(C5<H5,C5>C3),\"Fora periode subvencionable\", 80*MAX(0, MIN(12,(YEAR(C3)-YEAR(MAX(C5,B3)))*12+MONTH(C3)-MONTH(MAX(C5,B3))+1-12)))","v":960}]
[null,"Subvención máx. 3er año",{"$f":"IF(OR(C5<H5,C5>C3),\"Fora periode subvencionable\", 175*MAX(0, MIN(12,(YEAR(C3)-YEAR(MAX(C5,B3)))*12+MONTH(C3)-MONTH(MAX(C5,B3))+1-24)))","v":350}]
[null,"Total subvención máxima",{"$f":"SUM(C7:C9)","v":2270}]